3122 Salina Rd

3122 Salina Rd

D

Carlsbad, CA 92010

$1,300,000

Soft Appraisal Value: $1,280,300 · 1.5% above estimate

Beds

3

Baths

2.5

Sqft

2,011

Year Built

2020

Days on Market

12

Property Type

Townhouse

HOA/mo

$415

MLS ID

NDP2602430

Description

Nestled in The Preserve community of Carlsbad, just moments from the sun-drenched shores of Carlsbad State Beach, this stunning residence offers the perfect blend of modern luxury and natural serenity. Walking distance to shopping and dining. Step inside to an expansive open-concept floor plan designed for both elegance and comfort. The chef-inspired kitchen is a true centerpiece, showcasing dramatic floor-to-ceiling rich-tone cabinetry, light wide-plank flooring, premium stainless steel appliances, a five-burner gas stove, and an oversized center island with quartz countertops, a glass backsplash, and designer pendant lighting. The space flows seamlessly into the inviting family room, where a cozy fireplace creates the perfect gathering place. Custom white French shutters add timeless sophistication throughout the home, expansive sliding glass doors open to the backyard retreat with custom pavers and ambient lighting—ideal for relaxing evenings and entertaining. Upstairs features three bedrooms, a versatile flex room, and a spacious loft with floor-to-ceiling built-in cabinetry. The luxurious primary suite is a private escape, complete with a balcony showcasing breathtaking sunset views. The spa-inspired ensuite bath offers dual vanities, a deep soaking tub, a separate walk-in shower, and a generous walk-in closet. The dream garage impresses with professional epoxy flooring, extensive built-ins, floor-to-ceiling storage, and an additional storage room for exceptional organization. With fully paid solar, this home combines beauty with energy efficiency. Residents of The Preserve enjoy resort-style amenities including a beach-entry pool with lap lanes, spa, BBQ areas, outdoor lounge with fireplace, fitness center, gated dog park, playgrounds, parks, and miles of scenic trails surrounded by 156 acres of preserved open space along Quarry Creek. Located within the highly regarded Carlsbad Unified School District, this home offers not just a place to live—but a lifestyle to experience.

Mortgage Calculator

Est. Monthly Payment

$8,668

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
HOA$415
%($260,000)
%

Investment Score

3D
Est. Monthly Rent
$5,655
Monthly Cashflow

Rent − PITI − HOA

$-3,013
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,396

Mortgage (P+I)
$6,574
Cap Rate
1.09%
Cash-on-Cash
-24.91%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$12,663

NOI (Annual)
$14,124
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator