3652 Jetty Pt.

3652 Jetty Pt.

D

Carlsbad, CA 92010

$900,000
NEW — 6d on market

Soft Appraisal Value: $914,800 · 1.6% below estimate

Beds

3

Baths

2.5

Sqft

1,509

Year Built

2004

Days on Market

6

Property Type

Townhouse

HOA/mo

$415

MLS ID

OC26061462

View on MLS

Description

Welcome to Mystic Point a quiet townhome community nestled in the Calavera Hills in Carlsbad, offering a rare combination of privacy, convenience, and scenic surroundings. This beautiful 3-bedroom, 2.5 bath home is ready to move in. Not all the townhomes in this community have a driveway but this home does have a long driveway and 2 car attached garage. Your new home has been freshly painted the popular Alabaster white, the perfect canvas for any color scheme. You will love the brand-new stainless appliances, granite counters and wide plank luxury vinyl floors. This townhome has a cozy fireplace and a recessed area for your big screen TV. The main living space is open to the kitchen. Great space for a dining room table and oversize couch. Downstairs is also a powder bath and direct access to the 2-car attached garage. Off the living room is a nice size patio perfect for entertaining and grilling and chilling. You will appreciate the ocean breezes on a hot day. Upstairs you will find a large linen cabinet and the primary bedroom is on the south side and the secondary bedrooms are on the north side of the upstairs. Also upstairs is a laundry room for your convenience. The two secondary bedrooms share a Jack and Jill bathroom with tub/shower. The primary bathroom has a walk-in shower and large soaking tub and dual sinks. You will appreciate TWO separate walk-in closets. One off the bathroom and one off the bedroom. The primary bedroom is spacious and has high ceilings. This home is a short walk to the community amenities which include a large sparkling pool, spa, BBQ area and playground. If you like nature hikes you are in luck as this home is walking distance to Calavera Nature Preserve, Calavera Lake, hiking trails as well as the Calavera Hills Community Park. You are in close proximity to shops, restaurants and the 5 fwy/78. Get ready for fun in the sun, the beautiful Carlsbad beach is just a few minutes away. Welcome to your "Home Sweet Home"

Mortgage Calculator

Est. Monthly Payment

$6,128

Principal & Interest$4,551
Property Tax$900
Insurance$262
HOA$415
%($180,000)
%

Investment Score

3D
Est. Monthly Rent
$3,936
Monthly Cashflow

Rent − PITI − HOA

$-2,192
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,847

Mortgage (P+I)
$4,551
Cap Rate
0.94%
Cash-on-Cash
-25.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,932

NOI (Annual)
$8,445
Price-to-Rent

Lower = better for investors

19.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator