2823 Andover Ave
1 / 20

2823 Andover Ave

C

Carlsbad, CA 92010

$775,000

Soft Appraisal Value: $769,000 · 0.8% above estimate

Beds

3

Baths

2

Sqft

1,362

Year Built

1986

Days on Market

63

Property Type

Condo

HOA/mo

$395

MLS ID

260005849SD

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this desirable first floor, single-level end-unit home in the highly sought-after Calavera Hills Villas community. Featuring 9-foot ceilings and 1,362 square feet of living space, this well-maintained residence reflects pride of ownership and a timeless design. This home offers three bedrooms and two bathrooms with a comfortable and functional layout. Inside, the bright and spacious interior showcases a beautifully remodeled white kitchen with quartz countertops and stylish vinyl wood flooring. Volume ceilings and additional windows create an open, airy atmosphere filled with natural light, while the gas fireplace adds warmth and charm to the living space. Both bathrooms have been updated with quartz countertops as well. The generously sized primary suite offers a relaxing retreat, complete with a private balcony, walk-in closet and thoughtful design. Additional conveniences include a one-car garage, a private locking storage room, and an assigned parking space. The community features a pool and spa, providing a relaxing setting just steps from home. Ideally located near Hope Elementary and Calavera Park, this home enjoys a prime setting just off Carlsbad Village Drive near College Boulevard. Residents benefit from quick access to shopping, dining, community services, and Highway 78. Outdoor recreation is abundant nearby, with Calavera Hills Community Park offering tennis courts, an indoor gym, baseball fields, playgrounds, and picnic areas. Nature lovers will also appreciate the scenic trails, lake, and hiking opportunities at Calavera Hill.

Mortgage Calculator

Est. Monthly Payment

$5,315

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$395
%($155,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$3,758
Monthly Cashflow

Rent − PITIA

$-1,557
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,067

Mortgage (P+I)
$3,919
Cap Rate
1.32%
Cash-on-Cash
-23.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,741

NOI (Annual)
$10,222
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator