
3120 Shue Place
Ctop 80%Escondido, CA 92027
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$6,493/mo full cashflow at 20% down, 7.43% rate.
Works at $453,684 (65% under asking), or at 92% down.
Rent $5,008/mo from 7 leases of 4-bed houses in 92027 ($4,941–$5,574).
Beds
4
Baths
2.5
Sqft
2,620
Year Built
2025
Days on Market
111
Property Type
Single Family
HOA/mo
$372
MLS ID
NDP2606953
This property is in Escondido (92027). View neighborhood stats →
About This Property
*Seller will consider providing a permanent interest-rate buydown with an acceptable offer* Experience the future of homeownership at 3120 Shue Place in Dixon Trail, recognized as the nation's first wildfire-resilient neighborhood. This newly built, single-story ranch home is ENERGY STAR certified, sits on a premium lot, & showcases more than $225,000 in designer upgrades. Offering the perfect blend of luxury, sustainability, comfort & peace of mind, this move-in ready, all-electric home features owned solar and exceptional energy efficiency for long-term savings in one of Escondido's most innovative communities in North County San Diego. See the accompanying Home Features attachment for more details about this lovely home. From the moment you arrive, you'll appreciate the exceptional curb appeal with professionally designed drought-tolerant landscaping, attractive paver hardscaping, & a beautifully finished exterior. The desirable south-facing home enjoys a north-facing backyard with breathtaking mountain views, creating the perfect setting for outdoor entertaining, relaxing evenings, or your morning coffee. Inside, the bright open-concept floor plan is enhanced by soaring ceilings & taller interior doorways, creating an open, spacious feel throughout. In addition to four bedrooms, a versatile flex room offers endless possibilities as a formal dining room, media room, fitness room, or home office, allowing you to tailor the space to your lifestyle. The gourmet kitchen is loaded with premium upgrades & designed for both everyday living & entertaining. Highlights include maple cabinetry, quartz countertops, a coordinated backsplash, soft-close cabinetry, a spacious walk-in pantry, an edge-to-edge glass induction cooktop, & a Smart Combination Oven with microwave, convection, steam & air fry capabilities. The luxurious primary suite is a private retreat featuring an oversized walk-in closet & a spa-inspired bathroom. Throughout the home, you'll find wood-look glazed porcelain tile flooring, plantation shutters, ceiling fans throughout, & the Privacy Package with upgraded insulation between interior walls for enhanced comfort & sound reduction. Designed for today's lifestyle, this smart home also includes a Wi-Fi-enabled HVAC system, an upgraded double sliding glass door, an EV charging outlet, epoxy garage flooring, & owned solar for exceptional efficiency & convenience. The ENERGY STAR certification helps reduce utility costs while high-performance ventilation & Low-E dual-pane windows contribute to a healthier, more comfortable living environment. Outdoor enthusiasts will love being just minutes from Dixon Lake, Daley Ranch, hiking, mountain biking, fishing, & scenic nature trails. Spend weekends exploring the world-famous San Diego Zoo Safari Park or enjoying Escondido Wine Country with more than 20 boutique wineries nearby. Shopping, restaurants, golf courses, & Interstate 15 are all just minutes away, providing convenient access throughout North County San Diego. Whether you're searching for a luxury home, a single-story home, an energy-efficient home, a smart home, or simply a beautifully upgraded home in Escondido, 3120 Shue Place offers an exceptional opportunity to enjoy modern living in one of Southern California's most innovative new communities. This premium lot, mountain-view home combines thoughtful design, sustainability, luxury finishes, owned solar, & an outstanding location that truly has it all.
Mortgage Calculator
Est. Monthly Payment
$9,266
Location
Loading map...
Zoned Schools
Elementary
Orange Glen Elementary · grades K-5 · Escondido Union
Middle
Hidden Valley Middle · grades 6-8 · Escondido Union
High
Orange Glen High · grades 9-12 · Escondido Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,008
Comp Average
$5,037
3476 Butler Pl
4bd / 2.5ba · 2,620 sqft · Single Family
$1.10M
Est. $5,210/mo
3521 Butler Place
4bd / 2.5ba · 2,620 sqft · Single Family
$1.16M
Est. $5,174/mo
3147 Butler Place
4bd / 2.5ba · 2,620 sqft · Single Family
$1.16M
Est. $4,979/mo
3419 Foxley Drive
4bd / 2.5ba · 2,620 sqft · Single Family
$1.20M
Est. $4,976/mo
3132 Shue
4bd / 2.5ba · 2,381 sqft · Single Family
$1.14M
Est. $4,845/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
7 leases of 4-bed houses in 92027 · $4,941–$5,574
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$6,493/mo short at 20% down; 92% down or +$8,432/mo rent closes it.
- Break-even price
- $453,684
- Break-even rent
- $13,440/mo
- Cashflow at 35% down
- −$5,140/mo
- Down payment to break even
- 92%
- Rate to break even
- Not reachable
65% under asking
$8,432/mo above the estimate
$1,195,080 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator