3109 Walden Glen
1 / 20

3109 Walden Glen

D

Escondido, CA 92027

$1,674,000
NEW — 2d on market

Beds

5

Baths

4.5

Sqft

4,450

Year Built

2006

Days on Market

2

Property Type

Single Family

HOA/mo

$337

MLS ID

NDP2603468

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Situated at the end of a cul-de-sac within the gated community of the Ranchos at Vistamonte in South Escondido, this 4,450 square foot home offers a spacious and well-designed layout suited for both everyday living and entertaining. From the moment you enter, quality craftsmanship is evident through crown molding, oversized baseboards, and custom millwork, along with thoughtfully designed built-in storage with bench seating that adds both function and presence. With five bedrooms, four and a half baths, a dedicated office, an upstairs loft, and a three-car garage complemented by a separate single-car garage, the home is designed to accommodate both everyday living and hosting, including a full ensuite bedroom on the main level. The open-concept kitchen and family room create a cohesive living space, centered around an oversized island, custom backsplash, and stainless steel appliances. Large windows bring in natural light and frame views of the backyard, enhancing the home’s connection to the outdoors. Upstairs, the primary suite offers a private retreat with its own balcony, allowing for a quiet outdoor escape. The ensuite bath includes a soaking tub, dual-head shower, and an expansive walk-in closet. Secondary bedrooms are well-positioned, including a Jack-and-Jill layout with separate vanities, as well as an additional ensuite bedroom for added convenience. The upstairs loft provides additional living space, ideal for a media room, playroom, or secondary lounge. Designed for indoor-outdoor living, the backyard features a built-in BBQ with bar seating, an outdoor fireplace, and a spacious dining area—well-suited for both entertaining and everyday use. Located within walking distance to the highly sought-after San Pasqual Union K–8 School, this home also offers close proximity to local wineries, golf courses, shopping, dining, and convenient freeway access. Just minutes from the San Diego Zoo Safari Park and the heart of Escondido’s wine country, the location offers a unique blend of privacy, community, and lifestyle. This is more than just a home—it’s a place designed to grow into, gather in, and enjoy for years to come.

Mortgage Calculator

Est. Monthly Payment

$10,964

Principal & Interest$8,465
Property Tax$1,674
Insurance$488
HOA$337
%($334,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,771
Monthly Cashflow

Rent − PITIA

$-5,193
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,915

Mortgage (P+I)
$8,465
Cap Rate
0.39%
Cash-on-Cash
-28.37%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$16,050

NOI (Annual)
$6,596
Price-to-Rent

Lower = better for investors

24.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator