309 Pacific Ave
1 / 20

309 Pacific Ave

D

Solana Beach, CA 92075

$6,995,000
NEW — 2d

Soft Appraisal Value: $6,600,400 · 6.0% above estimate

Beds

3

Baths

4

Sqft

2,852

Year Built

1986

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009364SD

This property is in Solana Beach (92075). View neighborhood stats →

About This Property

Rare bluff-front opportunity set along 50 feet of ocean frontage. With 2,852 square feet of generous space across two stories, existing entitlements represent a significant advantage. The home captures sweeping coastline and whitewater views and includes a seawall. The current floor plan features two bedrooms on the main level and an upstairs primary suite with office, positioned to take in the panoramic setting. Rich with coastal charm, the home showcases hardwood floors, wainscoting, beamed ceilings, skylights, and inviting brick patios, offering a unique chance to renovate, reimagine, or create a custom oceanfront retreat in a premier seaside location, just moments from Fletcher Cove Beach Park, Belly Up Tavern, and the Cedros Design District.

Mortgage Calculator

Est. Monthly Payment

$44,406

Principal & Interest$35,371
Property Tax$6,995
Insurance$2,040
%($1,399,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,721
Monthly Cashflow

Rent − PITIA

$-36,685
Full Cashflow

Incl. vacancy, PM, maint, capex

$-44,290

Mortgage (P+I)
$35,371
Cap Rate
-1.53%
Cash-on-Cash
-37.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.17
Break-even Rent
$65,240

NOI (Annual)
$-107,028
Price-to-Rent

Lower = better for investors

75.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator