211 Ocean St

211 Ocean St

D

Solana Beach, CA 92075

$4,995,000

Beds

3

Baths

2

Sqft

1,259

Year Built

1955

Days on Market

70

Property Type

Single Family

HOA/mo

N/A

MLS ID

250045641SD

Description

Welcome to one of Solana Beach’s most charming coastal havens. 211 Ocean St elevates beach living on an ultra-rare **8,300 SF flat, all-usable lot—over twice the neighborhood standard—**just steps to Tide Park and the iconic Table Tops surf break. Nestled on an exceptionally quiet, low-traffic street, this property presents a once-in-a-generation opportunity to design and build your dream estate with ample room for an ADU, pool, and expansive outdoor living. Located in one of San Diego’s most coveted beachside neighborhoods, enjoy effortless walkability to restaurants, boutiques, and entertainment along historic HWY 101 and the Cedros Design District. Savor endless sunsets, beach walks, world-class surfing, and the relaxed luxury that defines Solana Beach living. With extraordinary redevelopment potential—from a full custom build to a high-value remodel or Short-Term Vacation Rental investment—this property offers unmatched flexibility. Formerly approved development plans available upon request.

Mortgage Calculator

Est. Monthly Payment

$31,709

Principal & Interest$25,257
Property Tax$4,995
Insurance$1,457
%($999,000)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$6,373
Monthly Cashflow
$-30,965

Mortgage (P+I)
$25,257
Cap Rate
-1.37%
Cash-on-Cash
-37.19%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$36,828

NOI (Annual)
$-68,487
Price-to-Rent

Lower = better for investors

65.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator