211 Ocean St
1 / 20

211 Ocean St

D

Solana Beach, CA 92075

$4,795,000

Soft Appraisal Value: $4,589,600 · 4.5% above estimate

Beds

3

Baths

2

Sqft

1,259

Year Built

1955

Days on Market

160

Property Type

Single Family

HOA/mo

N/A

MLS ID

250045641SD

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Welcome to one of Solana Beach’s most charming coastal havens. 211 Ocean St elevates beach living on an ultra-rare **8,300 SF flat, all-usable lot—over twice the neighborhood standard—**just steps to Tide Park and the iconic Table Tops surf break. Nestled on an exceptionally quiet, low-traffic street, this property presents a once-in-a-generation opportunity to design and build your dream estate with ample room for an ADU, pool, and expansive outdoor living. Located in one of San Diego’s most coveted beachside neighborhoods, enjoy effortless walkability to restaurants, boutiques, and entertainment along historic HWY 101 and the Cedros Design District. Savor endless sunsets, beach walks, world-class surfing, and the relaxed luxury that defines Solana Beach living. With extraordinary redevelopment potential—from a full custom build to a high-value remodel or Short-Term Vacation Rental investment—this property offers unmatched flexibility. Formerly approved development plans available upon request.

Mortgage Calculator

Est. Monthly Payment

$30,440

Principal & Interest$24,246
Property Tax$4,795
Insurance$1,399
%($959,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,966
Monthly Cashflow

Rent − PITIA

$-23,474
Full Cashflow

Incl. vacancy, PM, maint, capex

$-29,072

Mortgage (P+I)
$24,246
Cap Rate
-1.21%
Cash-on-Cash
-36.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.23
Break-even Rent
$44,722

NOI (Annual)
$-57,912
Price-to-Rent

Lower = better for investors

57.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator