212 Helix Avenue
1 / 20

212 Helix Avenue

D

Solana Beach, CA 92075

$4,350,000

Beds

3

Baths

3

Sqft

2,349

Year Built

2006

Days on Market

45

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603758

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Value Range Listing - Seller will entertain offers between $3,950,000 to $4,350,000. A rare coastal offering west of Highway 101, this East Coast–inspired residence captures the essence of Nantucket charm with refined, high-end finishes throughout. Built in 2006 and lightly lived in as the previous owner’s guest house until 2023, the home presents in excellent condition. Thoughtfully designed, the interiors showcase hardwood floors, granite countertops, Sub-Zero refrigeration, Wolf appliances, a Bosch dishwasher, and a spa-inspired primary bath. Upgrades include copper gutters, a whole-home sound system, security system, newer HVAC, a tankless water heater, and recently refreshed cabinetry. Set on a highly desirable street, the home offers a peaceful setting with ample parking, just steps from Fletcher Cove’s sandy beaches, park, and community center. Ideal for a lock-and-leave lifestyle, it combines low-maintenance living with effortless coastal elegance. No HOA or Mello-Roos. Enjoy close proximity to the Cedros Design District, top dining, the Solana Beach Train Station, I-5, the Del Mar Racetrack, and award-winning schools.

Mortgage Calculator

Est. Monthly Payment

$27,615

Principal & Interest$21,996
Property Tax$4,350
Insurance$1,269
%($870,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,960
Monthly Cashflow

Rent − PITIA

$-20,655
Full Cashflow

Incl. vacancy, PM, maint, capex

$-25,881

Mortgage (P+I)
$21,996
Cap Rate
-1.07%
Cash-on-Cash
-35.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$40,571

NOI (Annual)
$-46,618
Price-to-Rent

Lower = better for investors

52.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator