3080 Lloyd Street
1 / 20

3080 Lloyd Street

C

San Diego, CA 92117

$2,995,000
NEW — 0d

Beds

4

Baths

3

Sqft

1,902

Year Built

2026

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606752

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Completely rebuilt and expanded in 2026, this exceptional single-level residence sits on an expansive 10,400 sq. ft. double lot, offering a rare combination of luxury, privacy, and unobstructed panoramic views of Mission Bay, the San Diego skyline, the Coronado Bridge, and dazzling evening lights. With protected views that can never be obstructed, this is a home designed to be enjoyed for years to come. Thoughtfully reimagined with high-end finishes, the home seamlessly blends indoor and outdoor living. A heated pool overlooking the bay and an expansive flat backyard create a true resort-like setting. Complete with central heat and air, a tankless water heater, LED lighting, wood and tile flooring, gas appliances, custom built-in closets, and a fully gated setting. This is a rare Bay Park offering that perfectly blends luxury, comfort, and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$19,013

Principal & Interest$15,144
Property Tax$2,995
Insurance$874
%($599,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,308
Monthly Cashflow

Rent − PITIA

$-13,705
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,422

Mortgage (P+I)
$15,144
Cap Rate
-0.91%
Cash-on-Cash
-34.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.28
Break-even Rent
$27,934

NOI (Annual)
$-27,332
Price-to-Rent

Lower = better for investors

47.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator