3071 Thornton Place
1 / 20

3071 Thornton Place

D

San Diego, CA 92105

$949,000
NEW — 1d on market

Beds

4

Baths

2

Sqft

2,052

Year Built

1959

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26081860

This property is in San Diego (92105). View neighborhood stats →

About This Property

Private cul-de-sac home in Oak Park with a fully custom, magazine-worthy yard! Tucked away on a quiet street, this recently remodeled smart-home offers a spacious, functional layout designed for modern living. The original mid-century double doors open into a bright, open living area that flows seamlessly into the chef's kitchen at the heart of the home. With expansive sight lines to the front yard and living spaces, the kitchen truly serves as the home's central gathering point. Modern upgrades blend effortlessly with the home's charm, including fully custom automated window shades controlled via app, ductless mini-split A/C for efficient year-round comfort, and thoughtful finishes throughout. A large central living room is framed by four separate rooms that offer flexibility for bedrooms, office space, or creative use. Each room connects naturally to the main outdoor area, creating an indoor-outdoor lifestyle ideal for entertaining. Step outside to brand-new, fully custom front and back yards—a top-tier, low-maintenance outdoor environment designed for year-round enjoyment. The entertainer's yard features premium materials, multiple zones for dining and relaxing, a three-person hot tub, and a layout that maximizes privacy and usability. Just steps from your backyard, enjoy direct access to Chollas Lake Park—perfect for morning walks, fishing, and outdoor recreation right outside your door. With fully paid solar, your electric bill drops dramatically while you enjoy the home to its fullest. This custom Oak Park property is a rare find and won't last!!

Mortgage Calculator

Est. Monthly Payment

$6,024

Principal & Interest$4,799
Property Tax$949
Insurance$277
%($189,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,271
Monthly Cashflow

Rent − PITIA

$-1,754
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,527

Mortgage (P+I)
$4,799
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,851

NOI (Annual)
$15,262
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator