3661 43rd

3661 43rd #4

D

San Diego, CA 92105

$595,000
NEW — 5d on market

Beds

3

Baths

2

Sqft

1,071

Year Built

1978

Days on Market

5

Property Type

Condo

HOA/mo

$457

MLS ID

PW26068441

View on MLS

Description

Say hello to sunshine, style, and San Diego living in the heart of City Heights! This light and bright condo brings the vibe with a flexible layout that just works and features two bedrooms and two bathrooms upstairs, plus a spacious downstairs bedroom perfect for guests, a creative space, or work-from-home setup. This home has already had some great updates so you can move right in and start living, refreshed appliances, shower enclosure and a bit of new paint to name a few. Slider opens off the dining room and out onto your private balcony, just perfect for morning coffee, evening unwinding, or catching that coastal breeze. Natural light flows throughout, giving off feel-good energy. You’ve also got a one-car garage, hello, extra storage or parking! A location that keeps you connected and close to freeways, local eats, and everything that makes San Diego, well…San Diego. Easy, breezy, and ready for its next owner, come check it out before it’s gone!

Mortgage Calculator

Est. Monthly Payment

$4,234

Principal & Interest$3,009
Property Tax$595
Insurance$174
HOA$457
%($119,000)
%

Investment Score

3D
Est. Monthly Rent
$2,931
Monthly Cashflow

Rent − PITIA

$-1,304
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,474

Mortgage (P+I)
$3,009
Cap Rate
1.08%
Cash-on-Cash
-24.94%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$6,143

NOI (Annual)
$6,420
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator