301 Mission Ave
1 / 20

301 Mission Ave #601

D

Oceanside, CA 92054

$1,300,000

Soft Appraisal Value: $1,276,100 · 1.9% above estimate

Beds

2

Baths

2.5

Sqft

2,191

Year Built

2008

Days on Market

96

Property Type

Condo

HOA/mo

$1,315

MLS ID

260004380SD

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Luxury Penthouse only blocks to the Pier & Beach and Minutes to Oceanside Harbor! This single-story coastal condo is bright and beautiful with 2 Bedrooms, 2.5 bathrooms and den/office that can be converted to a 3rd bedroom. A spacious kitchen and pantry, huge dining area, inviting living room with fireplace and gorgeous hardwood floors throughout, Balconies off the dining room and master bedroom offer outdoor entertaining and relaxation. The gated community features a wonderful outdoor kitchen/BBQ area with a fireplace, fitness center, spa, storage space and 2 underground spaces. Walk to coffee shops, boutiques, breweries & Michelin-star restaurants! In the "Heart of Oceanside". Oceanside is a true SoCal beach town with a laid-back vibe. The city boasts spectacular year-round weather, gorgeous beaches, a historic wooden pier, quaint New England-style harbor, and charming bungalow neighborhoods. Oceanside offers shopping, fine dining, farmers market, boating, whale watching and surfing! Local attractions include Legoland, Seaworld & The San Diego Zoo. The train station makes it easy and fun to go downtown San Diego or up to Los Angeles to enjoy sporting events, concerts or visit family and friends!

Mortgage Calculator

Est. Monthly Payment

$9,568

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
HOA$1,315
%($260,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,406
Monthly Cashflow

Rent − PITIA

$-4,162
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,488

Mortgage (P+I)
$6,574
Cap Rate
0.08%
Cash-on-Cash
-29.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$13,832

NOI (Annual)
$1,023
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator