3006 Fir St

3006 Fir St

D

San Diego, CA 92102

$1,349,000
NEW — 0d on market

Soft Appraisal Value: $909,300 · 48.4% above estimate

Beds

3

Baths

2

Sqft

1,015

Year Built

1928

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007034SD

View on MLS

Description

Nestled in the heart of vibrant South Park, this stunning craftsman-style home seamlessly blends timeless charm with modern luxury. Thoughtfully remodeled with impeccable attention to detail, every inch of this residence showcases custom craftsmanship; from the elegant woodwork to the designer finishes. The main home is a 2 bedroom 1 bath and it showcases warmth and character, featuring an open-concept living space that features walnut finishes throughout the house with a chef’s kitchen that features custom Quartzite kitchen countertops, high-end appliances, designer bathrooms and washer/ dryer hook-ups. Attached to the main house, enjoy the stunning ADU which offers with a full kitchen, bathroom and washer/dryer hook-ups. This ADU offers endless possibilities: use it as a private guest suite, home office, or take advantage of its rental potential for additional income. You’ll find yourself just moments from South Park’s beloved cafes, buzzing restaurants, and lush green spaces. This location truly epitomizes the best of urban living. Live in one unit, rent the other, or keep it all to yourself, this property is as versatile as it is beautiful. Don’t miss your chance to own this rare gem in one of the city’s most desirable neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$8,564

Principal & Interest$6,821
Property Tax$1,349
Insurance$393
%($269,800)
%

Investment Score

1D
Est. Monthly Rent
$4,042
Monthly Cashflow

Rent − PITI − HOA

$-4,521
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,575

Mortgage (P+I)
$6,821
Cap Rate
0.22%
Cash-on-Cash
-20.11%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$8,563

NOI (Annual)
$2,954
Price-to-Rent

Lower = better for investors

27.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator