3001 Kalmia
1 / 20

3001 Kalmia

D

San Diego, CA 92104

$1,499,000
NEW — 5d

Soft Appraisal Value: $1,485,000 · 0.9% above estimate

Beds

3

Baths

1.5

Sqft

1,732

Year Built

1923

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012357SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Nestled in the vibrant Burlingame District of North Park, this charming 1923 historically designated Spanish Colonial Revival showcases the timeless character and architectural charm that make this neighborhood so beloved. Beautifully preserved architectural details, hardwood floors, French doors, and a cozy fireplace create a warm and inviting interior filled rich wood accents highlighting the home’s authenticity. The outdoor living spaces feature lush landscaping filled with mature fruit trees creating a perfect and relaxing environment for entertaining. Situated on the corner of 30th and Kalmia in one of San Diego’s most sought-after historic neighborhoods, the home is moments from restaurants, cafés, parks, and local shops. A rare opportunity to own a beautifully preserved piece of San Diego history in the heart of Burlingame.

Mortgage Calculator

Est. Monthly Payment

$9,516

Principal & Interest$7,580
Property Tax$1,499
Insurance$437
%($299,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$5,345
Monthly Cashflow

Rent − PITIA

$-4,171
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,649

Mortgage (P+I)
$7,580
Cap Rate
0.74%
Cash-on-Cash
-26.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$13,980

NOI (Annual)
$11,166
Price-to-Rent

Lower = better for investors

23.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator