1 / 20

300 Corte Nacion

Ctop 80%

Chula Vista, CA 91910

$975,000

STR limited · Chula Vista residents only · TOT 10%

Pass at asking: -$3,848/mo full cashflow at 20% down, 7.43% rate.

Works at $473,935 (51% under asking), or at 77% down.

Rent $4,727/mo from 18 leases of 4–6 bed houses within 2 mi ($4,532–$5,025).

Beds

Baths

2.5

Sqft

2,141

Year Built

1977

Days on Market

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26200680

This property is in Chula Vista (91910). Browse neighborhood analytics →

Virtual Tour

About This Property

4.75% ASSUMABLE VA LOAN! YOUR NEW HOME FOR THE HOLIDAYS!Imagine celebrating the holidays in your new home! This beautiful Chula Vista property offers a rare opportunity to assume an existing VA mortgage at just 4.75%, subject to buyer qualification and loan servicer approval. Pool? Check. Spa? Check. Owned solar? Check. No HOA? Even better. Welcome to 300 Corte Nacion, a 5-bedroom, 2.5-bath Chula Vista home tucked away on a cul-de-sac and ready for its next adventure. Inside, you’ll find a downstairs primary suite, multiple living spaces, and plenty of room to work, host, play, or hide from everyone else. Outside is where the fun really starts with your own private pool and spa—perfect for sunny San Diego days and late-night swims.And big-ticket upgrades? Already handled. Within the last two years, the home received a new roof (2024), Renewal by Andersen windows (2025), a new water heater (2025), plus PAID solar with 19 panels and a Tesla Powerwall. With easy freeway access and a quick drive to beaches, downtown San Diego, and area Naval bases, 300 Corte Nacion is ready for its next chapter!

Mortgage Calculator

Est. Monthly Payment

$6,676

Principal & Interest$5,417

Property Tax$975

Insurance$284

Down Payment

%($195,000)

Interest Rate

Loan Term

Location

Loading map...

Zoned Schools

Elementary
Halecrest Elementary · grades K-6 · Chula Vista Elementary
Middle
Hilltop Middle · grades 7-8 · Sweetwater Union High
High
Hilltop Senior High · grades 9-12 · Sweetwater Union High

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Comparable Properties

5 comps found

This Property

$4,727

Comp Average

$4,876

752 Monserate Avenue

5bd / 4ba · 2,260 sqft · Single Family

$1000K

Est. $5,051/mo

1360 Cerritos Ct

5bd / 3ba · 2,289 sqft · Single Family

$999K

Est. $5,017/mo

856 Misty Meadow Court

5bd / 2.5ba · 2,294 sqft · Single Family

$969K

Est. $4,904/mo

1048 Calma Drive

4bd / 2.5ba · 2,143 sqft · Single Family

$1.04M

Est. $4,622/mo

1268 Calle Candelero

4bd / 2.5ba · 2,074 sqft · Single Family

$1.10M

Est. $4,787/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

34C

Est. Monthly Rent

$4,727

18 leases of 4–6 bed houses within 2 mi · $4,532–$5,025

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,949

Full Cashflow

Incl. vacancy, PM, maint, capex

-$3,848

What would make this work?

$3,848/mo short at 20% down; 77% down or +$4,998/mo rent closes it.

Break-even price: $473,935
Break-even rent: $9,725/mo
Cashflow at 35% down: −$2,833/mo
Down payment to break even: 77%
Rate to break even: Not reachable

Mortgage (P+I)

$5,417

Cap Rate

2.22%

Cash-on-Cash

-23.68%

DSCR

Need ≥ 1.25 for DSCR loan

0.71

NOI (Annual)

$21,656

Price-to-Rent

Lower = better for investors

17.2

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator

CCashflow−$3,848/mo