300 Beech St
1 / 20

300 Beech St #1905

D

San Diego, CA 92101

$654,900
NEW — 2d on market

Beds

1

Baths

1

Sqft

706

Year Built

2004

Days on Market

2

Property Type

Condo

HOA/mo

$685.5

MLS ID

260008520SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome to sky-high luxury in the heart of Little Italy! Perched on the 19th floor of the highly coveted La Vita building, this stunning 1-bed, 1-bath residence offers an unparalleled urban living experience. Optionally fully furnished, it is completely turnkey and ready for you to move right in. The north-facing orientation provides beautiful indirect light all day, ensuring a bright, airy feel with absolutely no heat build up. Step onto your private balcony to take in amazing views of the vibrant Piazza below and a beautiful view of the sparkling San Diego Bay. Inside, the thoughtfully designed layout maximizes style and function. Clever built-ins add valuable storage to keep your space clutter-free, while custom lighting effortlessly sets the perfect mood for any occasion. Thanks to exceptionally solid construction, this home is a remarkably quiet and serene sanctuary, thoroughly insulated from the city bustle. Beyond your front door, you will enjoy fantastic amenities and the ultimate downtown perk of your own included secure parking spot. The La Vita community is celebrated for its secure environment and friendly neighbors, making it feel like a true urban village. Step outside and immerse yourself in one of San Diego's most dynamic neighborhoods. With unbeatable walkability, you are mere steps away from world-class dining, the bustling Saturday farmer's market, and authentic cafes. This is not just a condo but your ultimate retreat above the city.

Mortgage Calculator

Est. Monthly Payment

$4,843

Principal & Interest$3,312
Property Tax$655
Insurance$191
HOA$686
%($130,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,503
Monthly Cashflow

Rent − PITIA

$-2,340
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,461

Mortgage (P+I)
$3,312
Cap Rate
-0.27%
Cash-on-Cash
-31.71%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$6,998

NOI (Annual)
$-1,798
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator