2955 Avendia Valera

2955 Avendia Valera

D

Carlsbad, CA 92009

$2,300,000

Soft Appraisal Value: $2,230,100 · 3.1% above estimate

Beds

5

Baths

3

Sqft

2,730

Year Built

1995

Days on Market

16

Property Type

Single Family

HOA/mo

$302

MLS ID

NDP2602707

Description

Rare Back view, southwest facing dream home in the prestigious gated neighborhood of The Fairways at La Costa. The property has only had two owners who both meticulously cared for this special home on the La Costa North Championship Golf Course. The house looks as though its' been lifted from the pages of Architectural Digest, with soaring two story cathedral ceilings and windows to match. The current owner/seller has extensively & professionally renovated with high-end design. The gorgeous new kitchen features "hidden" treasures everywhere; including pull out steps, thoughtful storage, walk-in pantry, SD Custom Cabinets with Neolith counter tops, Thermador Convection/Steam Oven, Wolf Induction Stove Top & warming drawer, Subzero 36" Designer Fridge, Fisher & Paykel Integrated Double D/W, Blanco double sink. The Neolith Island has a "pull out " counter with chairs & an inset debris shoot for easy chef clean up. The seller worked with her designer "hand in hand" to reimagine the kitchen. Each room has been redesigned with intention. 4 Bedrooms are up with 1 office/bedroom down; full bathroom in hallway is fully remodeled. The new twenty-seven Solar panels provided the seller with money back in 2025. Two Tesla Powerwalls & Electric Plug for level 2 car Charger are in the 3 car garage. The landscaping front & back is beautiful & easily managed. The newly installed covered patio is made of Extruded aluminum by Amerimax Exterior Home Products & is easy maintenance. The neighborhood setting includes small parks & is maintained by the HOA. Shopping, dining, and Ponto Beach are nearby. This house has it all; True indoor/outdoor California living. See the list of all improvements in documents under the photo section.

Mortgage Calculator

Est. Monthly Payment

$14,903

Principal & Interest$11,630
Property Tax$2,300
Insurance$671
HOA$302
%($460,000)
%

Investment Score

0D
Est. Monthly Rent
$6,819
Monthly Cashflow

Rent − PITIA

$-8,084
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,569

Mortgage (P+I)
$11,630
Cap Rate
0.03%
Cash-on-Cash
-30.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$21,844

NOI (Annual)
$732
Price-to-Rent

Lower = better for investors

28.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator