← Back to listings
2204 Recodo Court

2204 Recodo Court

D

Carlsbad, CA 92009

$1,849,900

Beds

4

Baths

2.5

Sqft

2,227

Year Built

1978

Days on Market

106

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

OC25250437

View on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$4,189
Monthly Cashflow
-$11,168
Mortgage (P+I)
$9,846
Cap Rate
-0.46%
Cash-on-Cash
-36.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$15,022

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator