2954 Rangpur Ct

2954 Rangpur Ct

D

Escondido, CA 92027

$1,195,000

Soft Appraisal Value: $1,178,200 · 1.4% above estimate

Beds

5

Baths

3.5

Sqft

3,198

Year Built

2006

Days on Market

33

Property Type

Single Family

HOA/mo

$180

MLS ID

260004908SD

Description

2954 Rangpur Court is a spacious and thoughtfully updated single-family home in a desirable, family-friendly cul-de-sac location within the highly desired Eureka Springs Community of Escondido. This generous 5-bed, 3.5-bath residence offers over 3,190 sq ft of living space with a flexible floor plan that supports both everyday living and entertaining. Master bedroom and another office/bedroom downstairs. The property features significant enhancements including fully paid-for solar panels for energy efficiency, beautifully refinished hardwood flooring, fresh exterior paint, and water-wise succulent landscaping that enhances curb appeal. Interior upgrades include a custom built-in entertainment unit in the family room and strategically installed solar tubes for abundant natural light. Practical improvements such as a comprehensive security system with pin-pad entry doors, security screen doors, gated front porch entry, a complete gutter system, epoxy garage flooring and an attic solar fan underscore the care invested in this home. The location benefits from a strong sense of community with nearby walking and bike trails, dog-friendly areas, and easy access to parks, schools, and amenities. With thoughtful updates and an ideal setting, this residence presents a compelling opportunity in a safe, well-loved neighborhood. Residents enjoy access to beautiful community parks & walking trails...offering miles of hiking, panoramic views, and Lake Dixon access.

Mortgage Calculator

Est. Monthly Payment

$7,766

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
HOA$180
%($239,000)
%

Investment Score

3D
Est. Monthly Rent
$4,922
Monthly Cashflow

Rent − PITIA

$-2,845
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,972

Mortgage (P+I)
$6,043
Cap Rate
1.07%
Cash-on-Cash
-24.97%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$11,380

NOI (Annual)
$12,841
Price-to-Rent

Lower = better for investors

20.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator