2929 Fire Mountain Drive
1 / 20

2929 Fire Mountain Drive #60

B

Oceanside, CA 92054

$498,000
NEW — 0d

Soft Appraisal Value: $490,000 · 1.6% above estimate

Beds

2

Baths

1

Sqft

855

Year Built

1971

Days on Market

0

Property Type

Condo

HOA/mo

$475

MLS ID

NDP2605584

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

MUST SEE IN FIRE MOUNTAIN! FRESHLY RENOVATED 2 BEDROOMS, 1 BATH WITH PARKING FOR 2 CARS, 1 COVERED AND 1 RESERVED SPACE. UPSTAIRS UNIT. INCREDIBLE LOCATION IN 92054 APPROXIMATELY 3 MILES TO THE BEACH AND JUST 1 MILE TO TRADER JOES, RESTAURANTS & SHOPPING. NEW PROFESSIONAL STYLE GAS RANGE WITH CONVECTION OVEN & HOOD THAT VENTS TO OUTSIDE. NEW DUAL ZONE 18 BOTTLE AND 80 CAN WINE AND BEVERAGE COOLER. KITCHEN ALSO FEATURES NEW CALCUTTA QUARTZ COUNTERS, KOHLER SINK AND FAUCET WITH MOEN DISPOSAL. HOME JUST PAINTED AND ALL NEW RECESSED LIGHTING AND FIXTURES. LUXURY VINYL PLANK FLOORING, NO CARPET. UPDATED WINDOWS AND SLIDER ARE SIMONTON DUAL PANE. LARGE WALK IN CLOSET AND HOME FACES SOUTHWEST EXPOSURE WITH LARGE PATIO. COME LIVE THE COASTAL LIFESTYLE THIS SUMMER IN ONE OF THE MOST IN DEMAND AND DESIRABLE NEIGHBORHOODS, FIRE MOUNTAIN. CHEERS.

Mortgage Calculator

Est. Monthly Payment

$3,636

Principal & Interest$2,518
Property Tax$498
Insurance$145
HOA$475
%($99,600)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$2,384
Monthly Cashflow

Rent − PITIA

$-1,252
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,215

Mortgage (P+I)
$2,518
Cap Rate
0.73%
Cash-on-Cash
-26.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,261

NOI (Annual)
$3,632
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator