900 N Cleveland Street
1 / 20

900 N Cleveland Street #94

A

Oceanside, CA 92054

$299,000
NEW — 1d

Soft Appraisal Value: $290,800 · 2.8% above estimate

Beds

1

Baths

1

Sqft

672

Year Built

1997

Days on Market

1

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2605477

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your Oceanside beach retreat in the highly sought-after 55+ Mira Mar Mobile Community! This charming 1-bedroom, 1-bath home offers the perfect blend of comfort, simplicity, and coastal living just blocks from the beach, Oceanside Harbor, Pier, San Luis Rey Bike Trail, and vibrant downtown Oceanside. Designed for easy living, this well-maintained home captures refreshing ocean breezes and a relaxed beach-town lifestyle. Unwind on the spacious wraparound deck featuring smoked glass panels for added privacy while enjoying the sounds of the nearby surf and beautiful coastal weather year-round. Features include dual-pane windows, mini-split heating and cooling system, spacious walk in shower, new tankless water heater, abundant storage spaces, and one assigned parking space. Residents of Mira Mar enjoy resort-style amenities including a seasonally heated swimming pool, clubhouses, community laundry facilities, and ocean view garden. This property is an exceptional opportunity for a primary residence, weekend getaway, or seasonal coastal escape.

Mortgage Calculator

Est. Monthly Payment

$1,898

Principal & Interest$1,512
Property Tax$299
Insurance$87
%($59,800)
%

Location

Loading map...

Investment Score

80A
Est. Monthly Rent
$1,927
Monthly Cashflow

Rent − PITIA

+$29
Full Cashflow

Incl. vacancy, PM, maint, capex

$-663

Mortgage (P+I)
$1,512
Cap Rate
3.41%
Cash-on-Cash
-13.31%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,788

NOI (Annual)
$10,183
Price-to-Rent

Lower = better for investors

12.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator