2861 Turnbull Street

2861 Turnbull Street

D

Oceanside, CA 92054

$965,000
NEW — 1d on market

Beds

4

Baths

2

Sqft

1,454

Year Built

1961

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005794SD

View on MLS

Description

Welcome to this charming 4 bedroom, 2 bath home located in the desirable Loma Alta community of Oceanside. This well-maintained property features a bright living room and dining area, perfect for family living and entertaining. Recent upgrades include luxury vinyl plank flooring, fresh interior paint and remodeled bathrooms, giving the home a modern and move in ready feel. Enjoy the benefits of PAID SOLAR, helping keep energy costs low. The home also features a new roof installed in 2022 with updated underlayment and tiles, plus a convenient side driveway for additional parking or access. Situated on a large lot, the property offers plenty of outdoor space for relaxing, gardening, or future possibilities. Conveniently located close to shopping, parks and local restaurants. This is a wonderful opportunity to own a great family home in Oceanside.

Mortgage Calculator

Est. Monthly Payment

$6,126

Principal & Interest$4,880
Property Tax$965
Insurance$281
%($193,000)
%

Investment Score

11D
Est. Monthly Rent
$4,612
Monthly Cashflow

Rent − PITI − HOA

$-1,514
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,378

Mortgage (P+I)
$4,880
Cap Rate
1.87%
Cash-on-Cash
-9.41%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$6,126

NOI (Annual)
$18,013
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator