2854 Avella
1 / 20

2854 Avella

C

San Diego, CA 92108

$1,195,000
NEW — 3d

Soft Appraisal Value: $1,145,500 · 4.3% above estimate

Beds

3

Baths

2.5

Sqft

1,512

Year Built

2021

Days on Market

3

Property Type

Townhouse

HOA/mo

$346

MLS ID

260016807SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Former model homes rarely become available, and 2854 Avella Circle is no exception. Located in the highly sought after Avella neighborhood of Civita, this corner residence combines designer finishes, abundant natural light, and a functional floorplan with beautiful sunset views. From the striking wood slat feature wall to the expansive rooftop patio, every space has been thoughtfully designed to elevate everyday living. This move in ready 3 bedroom, 2.5 bathroom home offers approximately 1,512 square feet of modern living space and has been freshly painted throughout. As a former model home, it showcases thoughtfully selected finishes and upgrades, including a stunning designer wood slat accent wall that creates a beautiful focal point in the main living area. Large windows fill the home with natural light, while remote power shades provide added comfort and convenience. The open concept layout seamlessly connects the kitchen, dining, and living spaces, creating an ideal setting for both entertaining and everyday living. The expansive rooftop patio serves as an additional outdoor living space, featuring a partially covered design that provides welcome shade while still capturing beautiful sunset views. Whether you're lounging with friends, watching TV outdoors, or entertaining under the San Diego sky, this versatile space offers the perfect extension of the home. Avella is one of Civita's newest and most desirable neighborhoods, offering contemporary architecture, low maintenance living, and an unbeatable central location within the community. Residents are just moments from Civita Park and the state of the art Recreation Center featuring resort style pools, a fitness center, outdoor lounge areas, game room, and community gathering spaces. Civita also offers miles of walking trails, playgrounds, basketball courts, dog parks, and beautifully maintained open green space throughout the neighborhood. Just a short stroll away, The Row continues to transform the community with Jimbo's Natural Family Foods, restaurants, cafés, and everyday conveniences. Combining modern design, exceptional amenities, and one of Mission Valley's most vibrant master planned communities, Avella offers an unmatched lifestyle in the heart of San Diego.

Mortgage Calculator

Est. Monthly Payment

$7,932

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
HOA$346
%($239,000)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$5,188
Monthly Cashflow

Rent − PITIA

$-2,745
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,934

Mortgage (P+I)
$6,043
Cap Rate
1.11%
Cash-on-Cash
-24.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$11,595

NOI (Annual)
$13,307
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator