2819 Lido Pl
1 / 20

2819 Lido Pl

D

Carlsbad, CA 92008

$2,795,000
NEW — 1d

Soft Appraisal Value: $2,721,700 · 2.7% above estimate

Beds

4

Baths

3.5

Sqft

3,146

Year Built

2015

Days on Market

1

Property Type

Single Family

HOA/mo

$257

MLS ID

260009620SD

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Enjoy relaxed coastal living in this beachside community of Carlsbad West. This very private home features a resort style backyard with a custom pool, lounge area, and jacuzzi. Enjoy the water features and fire boxes from your spa for that perfect zen experience. The stacked dining room door provides a seamless transition whether you are dining indoors or al-fresco. The Chef's kitchen is appointed with abundant storage, stainless steel appliances, built in refrigerator, trash compactor, and a fantastic island for extra seating. The open concept main living areas takes full advantage of the resort feeling of this home. The first floor ensuite bedroom with a walk in closet could be used as a second primary bedroom. The upstairs Primary bedroom with a private balcony and luxurious bathroom create a restful sanctuary. The two additional bedrooms also have walk in closets and share a full bath. The loft area upstairs provides a nice space for reading or just lounging. The laundry room is located directly off the garage and has a utility sink and storage. The garage has a charging station and epoxy flooring. The solar is included and owned. The Buena Vista Reservoir Park is located directly behind this home and has a panoramic ocean view.

Mortgage Calculator

Est. Monthly Payment

$18,000

Principal & Interest$14,133
Property Tax$2,795
Insurance$815
HOA$257
%($559,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,498
Monthly Cashflow

Rent − PITIA

$-10,502
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,556

Mortgage (P+I)
$14,133
Cap Rate
-0.18%
Cash-on-Cash
-31.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$26,402

NOI (Annual)
$-5,072
Price-to-Rent

Lower = better for investors

31.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator