4747 Bryce Circle
1 / 20

4747 Bryce Circle

D

Carlsbad, CA 92008

$1,759,000

Soft Appraisal Value: $1,696,500 · 3.7% above estimate

Beds

3

Baths

2.5

Sqft

2,286

Year Built

1991

Days on Market

51

Property Type

Single Family

HOA/mo

$540

MLS ID

NDP2602752

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Discover coastal elegance in the highly sought-after Laguna Shores community, an exclusive gated enclave of just 26 lovely homes nestled in a private cul-de-sac. This light-filled home welcomes you with soaring ceilings and an abundance of natural light, creating a bright and airy ambiance throughout. Featuring 3 bedrooms, including a spacious primary suite with serene views, a cozy fireplace and an exceptional walk-in closet, this home blends comfort and sophistication. Ideally located just steps from the beautiful Aqua Hedionda Lagoon, this wonderful home offers the perfect opportunity to embrace an active coastal lifestyle, bring your Kayak or paddleboard, and enjoy tranquil days on the water. Designer flooring and freshly painted interior enhance the home's sophisticated aesthetic, ideal for both relaxing and entertaining. Outside, the low-maintenance yard allows you to spend more time enjoying the coastal lifestyle. Located just moments from the charm of Carlsbad Village, you'll enjoy fine dining, beloved local favorites, boutique shopping, and inviting coffee shops. This is a rare opportunity to experience elevated coastal living in one of North County's most desirable settings.

Mortgage Calculator

Est. Monthly Payment

$11,707

Principal & Interest$8,894
Property Tax$1,759
Insurance$513
HOA$540
%($351,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,713
Monthly Cashflow

Rent − PITIA

$-5,993
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,773

Mortgage (P+I)
$8,894
Cap Rate
0.08%
Cash-on-Cash
-29.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$17,107

NOI (Annual)
$1,454
Price-to-Rent

Lower = better for investors

25.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator