4747 Bryce Circle

4747 Bryce Circle

D

Carlsbad, CA 92008

$1,759,000
NEW — 6d on market

Soft Appraisal Value: $1,715,600 · 2.5% above estimate

Beds

3

Baths

2.5

Sqft

2,286

Year Built

1991

Days on Market

6

Property Type

Single Family

HOA/mo

$540

MLS ID

NDP2602752

Description

Welcome to this coastal delight in an exclusive gated enclave of "Laguna Shores," just 26 beautiful homes nestled in a private cul-de-sac. Ideally positioned only steps from the Aqua Hedionda Lagoon and Carlsbad Hills, this beautifully maintained residence offers the ideal blend of privacy, nature, and low-maintenance living. Launch your Kayak or paddleboard and enjoy effortless access to the water. An abundance of natural light pours through soaring ceilings, illuminating the thoughtfully curated designer features. Beautiful flooring and freshly painted interior enhance the home's sophisticated aesthetic, creating a bright, airy ambiance ideal for both relaxing and entertaining. Outside, the low-maintenance yard allows you to spend more time enjoying the coastal lifestyle. Located just moments from the charm of Carlsbad Village, you'll enjoy fine dining, beloved local favorites, boutique shopping, and inviting coffee shops. This is a rare opportunity to experience elevated coastal living in one of North County's most desirable settings.

Mortgage Calculator

Est. Monthly Payment

$11,707

Principal & Interest$8,894
Property Tax$1,759
Insurance$513
HOA$540
%($351,800)
%

Investment Score

0D
Est. Monthly Rent
$5,810
Monthly Cashflow

Rent − PITI − HOA

$-5,896
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,699

Mortgage (P+I)
$8,894
Cap Rate
0.13%
Cash-on-Cash
-29.67%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$17,107

NOI (Annual)
$2,350
Price-to-Rent

Lower = better for investors

25.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator