3630 Donna Drive
1 / 20

3630 Donna Drive

D

Carlsbad, CA 92008

$1,730,000

Soft Appraisal Value: $1,707,500 · 1.3% above estimate

Beds

3

Baths

2

Sqft

1,611

Year Built

1949

Days on Market

74

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601025

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Sellers are Motivated - Stunning Old Carlsbad 2-unit Retreat with Ocean Views. Perfect for a second home or multi-generational living. This beautifully remodeled residence in the heart of Old Carlsbad, where breathtaking ocean views meet timeless modern design. The main living area features two bedrooms and one bathroom upstairs, while a separate first-floor ADU with its own private entrance offers added flexibility for guests, rental income, or a home office. Bathed in natural light, the home has been thoughtfully updated with exceptional taste—blending clean, contemporary lines with classic finishes that will never go out of style. Every space feels bright, airy, and inviting, creating a seamless balance of comfort and sophistication. Step outside to a spacious deck, perfect for entertaining or unwinding as you escape into the sunset and take in sweeping coastal views.

Mortgage Calculator

Est. Monthly Payment

$10,982

Principal & Interest$8,748
Property Tax$1,730
Insurance$505
%($346,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,564
Monthly Cashflow

Rent − PITIA

$-5,419
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,140

Mortgage (P+I)
$8,748
Cap Rate
0.42%
Cash-on-Cash
-28.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$16,136

NOI (Annual)
$7,291
Price-to-Rent

Lower = better for investors

25.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator