3630 Donna Drive

3630 Donna Drive

D

Carlsbad, CA 92008

$1,830,000

Beds

3

Baths

2

Sqft

1,611

Year Built

1949

Days on Market

29

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601025

Description

Stunning Old Carlsbad Retreat with Ocean Views. Welcome home to this beautifully remodeled residence in the heart of Old Carlsbad, where breathtaking ocean views meet timeless modern design. The main living area features two bedrooms and one bathroom upstairs, while a separate first-floor ADU with its own private entrance offers added flexibility for guests, rental income, or a home office. Bathed in natural light, the home has been thoughtfully updated with exceptional taste—blending clean, contemporary lines with classic finishes that will never go out of style. Every space feels bright, airy, and inviting, creating a seamless balance of comfort and sophistication. Step outside to a spacious deck, perfect for entertaining or unwinding as you escape into the sunset and take in sweeping coastal views.

Mortgage Calculator

Est. Monthly Payment

$11,617

Principal & Interest$9,253
Property Tax$1,830
Insurance$534
%($366,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$5,037
Monthly Cashflow

Rent − PITI − HOA

$-6,580
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,264

Mortgage (P+I)
$9,253
Cap Rate
-0.01%
Cash-on-Cash
-21.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$11,617

NOI (Annual)
$-126
Price-to-Rent

Lower = better for investors

30.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator