3412 Celinda

3412 Celinda

D

Carlsbad, CA 92008

$1,799,999
NEW — 3d on market

Beds

5

Baths

3

Sqft

2,313

Year Built

1989

Days on Market

3

Property Type

Single Family

HOA/mo

$180

MLS ID

260007686SD

View on MLS

Description

Welcome to this spacious and beautifully refreshed 5 bedroom, 3 bathroom home in one of Carlsbad’s most desirable neighborhoods – Brentwood Heights. This two-story residence with vaulted ceilings offers flexible living spaces, timeless updates, hardwood floors, new carpet, and scenic views. Inside you’ll find a freshly painted interior and light-filled floor plan. The main level features a guest bedroom and renovated full bathroom. Multiple living areas include a formal living room, dining area, and a cozy family room with a fireplace. The kitchen features custom-finished cabinets and ample storage including a generous pantry. Full size convenient laundry room on the main floor. Upstairs the spacious primary suite has French doors that open to a large, retractable awning-sheltered balcony with stunning views of the San Jacinto snow capped mountains. Primary bathroom is refreshed, with newly finished cabinets, vanity and lighting and a spacious walk in closet. Guest bathrooms both renovated in recent years. Ceiling fans in nearly every room. You will love the backyard with fresh landscaping and elegant paving stones – including a custom built-in gas-fueled fire pit and custom built-in gas grill. Large covered patio and scenic, open views – no neighbors behind you! 3 car garage. Low HOA and NO Mello Roos. Just minutes to shops, restaurants, Carlsbad High, downtown Carlsbad and beaches.

Mortgage Calculator

Est. Monthly Payment

$11,607

Principal & Interest$9,102
Property Tax$1,800
Insurance$525
HOA$180
%($360,000)
%

Investment Score

4D
Est. Monthly Rent
$7,982
Monthly Cashflow

Rent − PITIA

$-3,625
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,961

Mortgage (P+I)
$9,102
Cap Rate
1.43%
Cash-on-Cash
-23.20%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$17,022

NOI (Annual)
$25,694
Price-to-Rent

Lower = better for investors

18.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator