3412 Celinda
1 / 20

3412 Celinda

D

Carlsbad, CA 92008

$1,699,999

Soft Appraisal Value: $1,679,500 · 1.2% above estimate

Beds

5

Baths

3

Sqft

2,313

Year Built

1989

Days on Market

49

Property Type

Single Family

HOA/mo

$180

MLS ID

260007686SD

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this spacious and beautifully refreshed 5 bedroom, 3 bathroom home in one of Carlsbad’s most desirable neighborhoods – Brentwood Heights. This two-story residence with vaulted ceilings offers flexible living spaces, timeless updates, hardwood floors, new carpet, and scenic views. Inside you’ll find a freshly painted interior and light-filled floor plan. The main level features a guest bedroom and renovated full bathroom. Multiple living areas include a formal living room, dining area, and a cozy family room with a fireplace. The kitchen features custom-finished cabinets and ample storage including a generous pantry. Full size convenient laundry room on the main floor. Upstairs the spacious primary suite has French doors that open to a large, retractable awning-sheltered balcony with stunning views of the San Jacinto snow capped mountains. Primary bathroom is refreshed, with newly finished cabinets, vanity and lighting and a spacious walk in closet. Guest bathrooms both renovated in recent years. Ceiling fans in nearly every room. You will love the backyard with fresh landscaping and elegant paving stones – including a custom built-in gas-fueled fire pit and custom built-in gas grill. Large covered patio and scenic, open views – no neighbors behind you! 3 car garage. Low HOA and NO Mello Roos. Just minutes to shops, restaurants, Carlsbad High, downtown Carlsbad and beaches.

Mortgage Calculator

Est. Monthly Payment

$10,972

Principal & Interest$8,596
Property Tax$1,700
Insurance$496
HOA$180
%($340,000)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$6,312
Monthly Cashflow

Rent − PITIA

$-4,660
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,529

Mortgage (P+I)
$8,596
Cap Rate
0.75%
Cash-on-Cash
-26.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$16,089

NOI (Annual)
$12,811
Price-to-Rent

Lower = better for investors

22.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator