2807 Valley Vista Way
1 / 20

2807 Valley Vista Way

D

Oceanside, CA 92054

$764,999
NEW — 2d

Soft Appraisal Value: $763,900 · 0.1% above estimate

Beds

2

Baths

2.5

Sqft

1,356

Year Built

1986

Days on Market

2

Property Type

Townhouse

HOA/mo

$450

MLS ID

NDP2604562

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Rare end-unit townhome tucked at the end of a quiet cul-de-sac in the highly desirable Fire Mountain community of Ocean Village. This upgraded coastal retreat offers privacy, natural light, and stylish modern living just minutes from Oceanside beaches, dining, shopping, farmers markets, and local entertainment. Features include remodeled designer bathrooms, sleek walk-in shower, fresh interior paint, newer appliances, gas fireplace, skylight, dual private patios, and upgraded sliding glass doors and windows. Enjoy beautiful Fire Mountain views and resort-style community pool access in one of Oceanside’s most sought-after locations. One of the best-priced upgraded homes in the entire community offering exceptional value, location, and lifestyle. This isn’t just a home… it’s a lifestyle you won’t want to leave.

Mortgage Calculator

Est. Monthly Payment

$5,306

Principal & Interest$3,868
Property Tax$765
Insurance$223
HOA$450
%($153,000)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$3,180
Monthly Cashflow

Rent − PITIA

$-2,126
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,495

Mortgage (P+I)
$3,868
Cap Rate
0.59%
Cash-on-Cash
-27.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$7,719

NOI (Annual)
$4,477
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator