
2750 Everly Drive #E1X
Ctop 80%San Diego, CA 92108
10 licensed short-term rentals within ½ mile (4 whole home), from the cities' license and permit lists of Nov 8, 2026.
No unit in this 54-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$5,715/mo full cashflow at 20% down, 7.43% rate.
Works at $454,868 (62% under asking), or at 89% down.
Rent $5,083/mo from 8 leases of 3-bed condos & townhomes within 0.5 mi, same school area ($4,626–$4,969).
Beds
3
Baths
2.5
Sqft
1,458
Year Built
2026
Days on Market
45
Property Type
Condo
HOA/mo
$420
MLS ID
OC26207999
This property is in San Diego (92108). View neighborhood stats →
About This Property
Last chance for Luxury and BRAND NEW with owned Solar at Everly! Home site 2404 is an exquisite END unit E1X home design, flooded with natural light, with direct front-loading garage built by Americas Luxury Home Builder- Toll Brothers! This South facing home features 3 bedrooms, 2.5 bathrooms, and an oversized 2 car garage with EV Charger, boasting approximately 1,458 sq. ft. Brimming with high end designer finishes from the Toll Brothers Design Studio such as upgraded Mohawk Harrington Crest Luxury Vinyl Plank flooring in color “Dove” throughout and Berber carpet, Upgraded designer “Maxim” quartz counters with full splash in kitchen, extended height upgraded Acrylic White cabinets with interior dove tail wooden drawer package, upgraded designer tile surrounds in both bathrooms, OWNED SOLAR- save big on your utility bills, interior insulation package, additional electrical packages, and so much more. As you enter the home take notice of the front loading oversized two car garage with direct entry. The 2nd floor living area features a spacious chef’s kitchen with center island. Sundrenched with light, the kitchen, great room, dining room and outdoor balcony make the 2nd floor feel much larger than the square footage. The 3rd floor is comprised of a primary bedroom with floor to ceiling windows and an incredible walk-in shower tiled to the ceiling with and complimented with designer flooring. Two other secondary bedrooms adorn the 3rd floor making the home flow throughout. This location is prime with privacy galore and conveniently tucked in the entry of the community allowing for quick and convenient access.The laundry room is conveniently located on the 3rd floor with NEW full-size front-loading washer and dryer making your day to day living efficient and delightful. Resort style amenities include a world class $13,000,000 recreation center that is jaw-dropping. If you love beautiful things, this home is for you!
Mortgage Calculator
Est. Monthly Payment
$8,630
Location
Loading map...
Zoned Schools
Elementary
Nipaquay Elementary · grades K-5 · San Diego Unified
Middle
Taft Middle · grades 6-8 · San Diego Unified
High
Kearny Digital Media & Design · grades 9-12 · San Diego Unified
or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified
or Kearny College Connections · grades 9-12 · San Diego Unified
or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,083
Comp Average
$4,567
640 Camino De La Reina
3bd / 2.5ba · 1,479 sqft · Condo
$769K
Est. $4,073/mo
2420 Community Ln
3bd / 2.5ba · 1,628 sqft · Condo
$1.14M
Est. $5,182/mo
2854 Avella
3bd / 2.5ba · 1,512 sqft · Townhouse
$1.15M
Est. $4,519/mo
2757 Everly Drive
3bd / 2.5ba · 1,458 sqft · Condo
$1.13M
Est. $4,453/mo
8383 Distinctive
3bd / 2ba · 1,653 sqft · Condo
$1.20M
Est. $4,608/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
8 leases of 3-bed condos & townhomes within 0.5 mi, same school area · $4,626–$4,969
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$5,715/mo short at 20% down; 89% down or +$7,422/mo rent closes it.
- Break-even price
- $454,868
- Break-even rent
- $12,505/mo
- Cashflow at 35% down
- −$4,466/mo
- Down payment to break even
- 89%
- Rate to break even
- Not reachable
62% under asking
$7,422/mo above the estimate
$1,067,110 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator