2735 Mission Village Dr San Diego

2735 Mission Village Dr San Diego

D

, CA 92123

$849,900

Beds

4

Baths

2

Sqft

1,152

Year Built

1959

Days on Market

27

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601124

Description

Proudly offered for the first time since 1959, this well-loved single story home is being sold by its original owner's family and reflects decades of meticulous care. Situated on a 5,800 sq. ft. lot, the 1,152 sq. ft. residence features four bedrooms and two bathrooms, offering a functional and flexible layout. Recent updates include dual-pane windows, newer appliances that all convey, new roof in 2015, and a remodeled guest bathroom with roll in shower for ease of entry. The primary bedroom features brand-new carpet, while a whole-house fan enhances comfort and energy efficiency. The beautifully manicured backyard showcases lush grass and colorful flowers, creating a peaceful outdoor retreat with a covered patio ideal for relaxing or entertaining. There is also a newer storage shed in the rear yard that conveys. Located in a central area close to shopping, dining, and everyday conveniences, this home presents a rare opportunity to own a thoughtfully maintained property with pride of ownership evident throughout.

Mortgage Calculator

Est. Monthly Payment

$5,395

Principal & Interest$4,298
Property Tax$850
Insurance$248
%($169,980)
%

Investment Score

12D
Est. Monthly Rent

Market Rent Estimate

$4,293
Monthly Cashflow

Rent − PITI − HOA

$-1,102
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,798

Mortgage (P+I)
$4,298
Cap Rate
2.12%
Cash-on-Cash
-7.78%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.00
Break-even Rent
$5,395

NOI (Annual)
$17,994
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator