8775 Tribeca
1 / 20

8775 Tribeca

D

San Diego, CA 92123

$849,000
NEW — 0d on market

Beds

3

Baths

3

Sqft

1,472

Year Built

2005

Days on Market

0

Property Type

Condo

HOA/mo

$315

MLS ID

260008413SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Welcome to this beautifully updated Tribeca townhome, where soaring vaulted ceilings create an open, light-filled atmosphere in the living and dining areas. The layout is thoughtfully designed to feel both spacious and comfortable, making it easy to relax or entertain. The home features three bedrooms, including one set on its own separate level—ideal for added privacy, a home office, or a welcoming guest retreat. The kitchen is well-appointed with brand new appliances, a convenient breakfast bar perfect for casual dining or entertaining, and a cozy breakfast nook just off the kitchen. Additional highlights include interior laundry, fresh paint throughout, and brand-new carpet, giving the home a clean, move-in ready feel. Enjoy multiple outdoor spaces with two private balconies on the second floor—one just off the living area and another off the kitchen—perfect for morning coffee or evening unwinding. Located in a desirable location near the back of the community, this home offers direct access to a two-car tandem garage for added convenience. Residents of the community enjoy access to a pool, spa, and BBQ area, along with a neighborhood park nearby, including a dog park. Ideally located in the heart of San Diego, this home offers easy freeway access and is close to a variety of restaurants, shopping, and local coffee shops. A fantastic opportunity for commuters and anyone looking to enjoy all that San Diego living has to offer.

Mortgage Calculator

Est. Monthly Payment

$5,705

Principal & Interest$4,293
Property Tax$849
Insurance$248
HOA$315
%($169,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,524
Monthly Cashflow

Rent − PITIA

$-2,181
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,699

Mortgage (P+I)
$4,293
Cap Rate
0.84%
Cash-on-Cash
-26.14%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$8,328

NOI (Annual)
$7,128
Price-to-Rent

Lower = better for investors

20.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator