2732 Gobat
1 / 20

2732 Gobat

C

San Diego, CA 92122

$1,595,000
NEW — 2d

Soft Appraisal Value: $1,553,300 · 2.7% above estimate

Beds

3

Baths

2

Sqft

1,652

Year Built

1962

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015658SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Westend 9,900 Sq. Ft. Canyon Lot! Beautiful Views! Value in land. Kitchen was updated some years ago. Wonderful Sunroom with amazing views! Bring your ideas and paint brush. Make this your next dream home! One of the best streets in UC. Come See! Wonderful opportunity to own your piece of paradise. Large Canyon Lot with tons of potential. Come make this your dream home!

Mortgage Calculator

Est. Monthly Payment

$10,125

Principal & Interest$8,065
Property Tax$1,595
Insurance$465
%($319,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$5,110
Monthly Cashflow

Rent − PITIA

$-5,015
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,520

Mortgage (P+I)
$8,065
Cap Rate
0.41%
Cash-on-Cash
-28.29%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$14,876

NOI (Annual)
$6,546
Price-to-Rent

Lower = better for investors

26.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator