7979 Caminito Dia
1 / 20

7979 Caminito Dia #1

C

San Diego, CA 92122

$1,035,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,416

Year Built

1979

Days on Market

0

Property Type

Townhouse

HOA/mo

$578

MLS ID

260014259SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Beautifully quiet corner unit! Fully remodeled home in the heart of University City lives like a detached residence. Offering a rare 1,416 square feet of living space, this unique find features 3 bedrooms, a dedicated office, and 2.5 bathrooms. The light-filled home boasts an excellent layout. The first floor features remodeled luxury vinyl plank flooring, a modern kitchen with quartz countertops and newer appliances, a spacious living and dining area, a half-bath, and a private patio. The second floor hosts the remodeled 3 bedrooms, the office, and two full bathrooms. Updated throughout with newer interior paint, this turnkey home is a must-see!

Mortgage Calculator

Est. Monthly Payment

$7,148

Principal & Interest$5,234
Property Tax$1,035
Insurance$302
HOA$578
%($207,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,623
Monthly Cashflow

Rent − PITIA

$-3,526
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,221

Mortgage (P+I)
$5,234
Cap Rate
0.01%
Cash-on-Cash
-30.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$10,404

NOI (Annual)
$147
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator