2729 Gobat Avenue
1 / 20

2729 Gobat Avenue

D

San Diego, CA 92122

$1,649,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

1,430

Year Built

1962

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008680SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

This breathtakingly beautiful West University City remodel is so gorgeous it could be a contender for the San Diego Home and Garden featured home of the month! Seller's tasteful touch is sure to impress even the pickiest of buyers, featuring new light and bright paint, single beam vaulted ceilings, brand new LED lighted kitchen cabinetry and counter tops with waterfall, stainless appliances, spacious and airy family room with rectangular skylights, master retreat with ensuite resort-style bath with custom stone, lighted cutout, complete with jetted tub and open shower... too many upgrades to list! Enjoy a nice cup of coffee or glass of wine and take in those Socal breezes under the covered patio in the large, easy maintenance yard--perfect for BBQs and entertaining and with family fruit trees! This home is a dream come true.

Mortgage Calculator

Est. Monthly Payment

$10,468

Principal & Interest$8,338
Property Tax$1,649
Insurance$481
%($329,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,098
Monthly Cashflow

Rent − PITIA

$-5,370
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,917

Mortgage (P+I)
$8,338
Cap Rate
0.31%
Cash-on-Cash
-28.81%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$15,380

NOI (Annual)
$5,056
Price-to-Rent

Lower = better for investors

27.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator