4090 Porte De Palmas
1 / 20

4090 Porte De Palmas #4

D

San Diego, CA 92122

$1,095,000
NEW — 2d on market

Soft Appraisal Value: $1,066,400 · 2.7% above estimate

Beds

2

Baths

2.5

Sqft

1,691

Year Built

1986

Days on Market

2

Property Type

Townhouse

HOA/mo

$525

MLS ID

260008505SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Great townhome in a beautiful complex, rarely available on the market! This happy home is centrally located in San Diego and is close to shopping centers! It's light and bright and features open living room with fireplace, updated kitchen, two master suites with walking closets, tiled baths, inviting patio and more!

Mortgage Calculator

Est. Monthly Payment

$7,476

Principal & Interest$5,537
Property Tax$1,095
Insurance$319
HOA$525
%($219,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,216
Monthly Cashflow

Rent − PITIA

$-3,260
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,142

Mortgage (P+I)
$5,537
Cap Rate
0.43%
Cash-on-Cash
-28.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$10,894

NOI (Annual)
$4,738
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator