2676 Illion
1 / 20

2676 Illion

D

San Diego, CA 92110

$1,299,000
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,666

Year Built

1984

Days on Market

1

Property Type

Single Family

HOA/mo

$200

MLS ID

260009133SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Tucked away at the end of a quiet cul-de-sac in highly desirable Bay Park, this beautifully remodeled 2-story home offers a rare blend of nature, trees, privacy, natural light, and exceptional outdoor living. Surrounded by mature greenery, the home feels like a peaceful retreat with a bright, airy layout designed for comfort and connection. You're immediately welcome with tall vaulted ceilings, an open concept with an updated kitchen flowing seamlessly into the main living space. Recent upgrades include a newer roof (2020, under warranty), remodeled kitchen, floors, bathroom, tankless water heater, split units, brand new interior paint, smart home features like a Nest thermostat and myQ garage system for your very own attached two-car garage. The open living area is filled with natural light and centered around a cozy fireplace, adding warmth and charm to the home’s inviting atmosphere. Fresh interior paint and engineered hardwood floors enhance the clean, modern feel throughout. Multiple outdoor spaces include a spacious wraparound deck and balconies, creating the perfect setting for entertaining, relaxing, or simply enjoying San Diego’s coastal climate. Ideally located just minutes from Mission Bay, parks, local restaurants and coffee shops, this home captures the essence of Bay Park living: laid-back, connected, and so central!

Mortgage Calculator

Est. Monthly Payment

$8,446

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
HOA$200
%($259,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,547
Monthly Cashflow

Rent − PITIA

$-3,899
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,028

Mortgage (P+I)
$6,568
Cap Rate
0.50%
Cash-on-Cash
-27.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,375

NOI (Annual)
$6,488
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator