267 Countryhaven Rd
1 / 20

267 Countryhaven Rd

D

Encinitas, CA 92024

$1,179,000
NEW — 0d on market

Soft Appraisal Value: $1,164,400 · 1.3% above estimate

Beds

3

Baths

2.5

Sqft

1,459

Year Built

1980

Days on Market

0

Property Type

Townhouse

HOA/mo

$412

MLS ID

NDP2603400

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Fully renovated and truly turnkey, this exceptional Encinitas townhome showcases bright, modern living in one of North County’s most desirable coastal communities. Offering 3 bedrooms and 2.5 bathrooms, the home is flooded with natural light and thoughtfully reimagined with high-end finishes and a clean, contemporary design. The main level features a seamless open-concept layout, effortlessly connecting the living, dining, and kitchen areas perfect for both everyday living and entertaining. The designer kitchen stands out with custom cabinetry, open shelving, quartz countertops, and stainless steel appliances, all beautifully anchored by white oak inspired luxury vinyl plank flooring that flows throughout the home. Upstairs, the spacious primary suite serves as a private retreat, complete with its own deck ideal for morning coffee or relaxing sunset views and a stylish, spa-like en-suite bathroom. Two additional bedrooms provide flexible options for family, guests, or a dedicated home office. Enjoy indoor-outdoor living with a private patio, perfect for entertaining, weekend BBQs, or quiet evenings. A two-car garage adds convenience and ample storage. Situated in a peaceful, well-maintained community, residents enjoy resort-style amenities including a pool, playground, and tennis courts. Located within walking distance to top-rated schools and just minutes from Encinitas beaches, vibrant downtown, shopping, and dining, this home offers the perfect blend of style, comfort, and an unbeatable coastal lifestyle.

Mortgage Calculator

Est. Monthly Payment

$7,897

Principal & Interest$5,962
Property Tax$1,179
Insurance$344
HOA$412
%($235,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$5,032
Monthly Cashflow

Rent − PITIA

$-2,865
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,005

Mortgage (P+I)
$5,962
Cap Rate
0.97%
Cash-on-Cash
-25.47%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$11,531

NOI (Annual)
$11,486
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator