2605 Pico Place
1 / 20

2605 Pico Place #215

C

San Diego, CA 92109

$524,995
NEW — 2d

Soft Appraisal Value: $518,300 · 1.3% above estimate

Beds

1

Baths

1

Sqft

625

Year Built

1976

Days on Market

2

Property Type

Condo

HOA/mo

$288

MLS ID

260012083SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Remodeled now amazing and XXL size condo top-floor condo with tranquil park-like views off the nice sized private balcony. HOA allows w/d hook ups in the unit. This open-concept home has a spacious living room, dining area, breakfast bar, and open kitchen all new appliances. Large bedroom with lots of closet space, bright and airy feel throughout. Tucked away at the end of a quiet cul-de-sac, private and convenience. Community Pool. Close to bay, beaches, shopping, restaurants and nightlife, easy access to the 5 freeway—ideal for commuting to UCSD or USD. gated garage and extra parking. VA approved.

Mortgage Calculator

Est. Monthly Payment

$3,621

Principal & Interest$2,655
Property Tax$525
Insurance$153
HOA$288
%($104,999)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,509
Monthly Cashflow

Rent − PITIA

$-1,112
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,126

Mortgage (P+I)
$2,655
Cap Rate
1.21%
Cash-on-Cash
-24.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,270

NOI (Annual)
$6,341
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator