2530 Clairemont Dr San Diego

2530 Clairemont Dr San Diego

D

, CA 92117

$540,000
NEW — 4d on market

Beds

2

Baths

1

Sqft

912

Year Built

1974

Days on Market

4

Property Type

Condo

HOA/mo

$643

MLS ID

260004647SD

View on MLS

Description

Bay Park Gem with Prime Views! Located on the top floor of the secure, gated Costa Viva community, this north-facing condo offers exceptional value and lifestyle appeal. Wake up to sweeping San Diego Bay views and enjoy cool afternoon breezes from the generously sized private balcony. This energy-efficient home features dual-pane windows, durable flooring throughout, and an in-unit side-by-side washer and dryer. Additional perks include a dedicated carport with storage, a sparkling community pool, and incredibly easy access to the trolley for effortless commuting—making this Bay Park residence the perfect blend of comfort, convenience, and coastal living.

Mortgage Calculator

Est. Monthly Payment

$4,071

Principal & Interest$2,731
Property Tax$540
Insurance$157
HOA$643
%($108,000)
%

Investment Score

18D
Est. Monthly Rent

Market Rent Estimate

$3,354
Monthly Cashflow

Rent − PITI − HOA

$-717
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,938

Mortgage (P+I)
$2,731
Cap Rate
1.76%
Cash-on-Cash
-7.96%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.23
Break-even Rent
$4,071

NOI (Annual)
$9,511
Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator