2522 Chalcedony St
1 / 20

2522 Chalcedony St

C

San Diego, CA 92109

$2,499,000
NEW — 0d

Soft Appraisal Value: $2,450,400 · 2.0% above estimate

Beds

4

Baths

3.5

Sqft

2,598

Year Built

2025

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2604919

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

*** Newly Built Modern Home with Rooftop Views! This brand-new 3-level residence in Pacific Beach/Mt. Soledad is now complete and move-in ready. Featuring 4 bedrooms, 3.5 baths, and a sleek open-concept design, the home is crafted for seamless indoor-outdoor living. The top level boasts a spacious game room with a half bath that opens directly to a private rooftop deck—perfect for entertaining or unwinding with million-dollar panoramic views of the city skyline and bay. The first floor includes a bright great room, chef’s kitchen, and two bedrooms, while the second floor offers a luxurious primary suite and an additional bedroom. A 2-car garage is accessed via the rear alley, and the front yard delivers approx. 1,500 sq ft of landscaped outdoor space. Tucked on a quiet cul-de-sac, this home offers tranquility just minutes from La Jolla, Mission Bay, top schools, and freeway access. A must see!!!!

Mortgage Calculator

Est. Monthly Payment

$15,864

Principal & Interest$12,636
Property Tax$2,499
Insurance$729
%($499,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$7,825
Monthly Cashflow

Rent − PITIA

$-8,039
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,922

Mortgage (P+I)
$12,636
Cap Rate
0.34%
Cash-on-Cash
-28.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$23,308

NOI (Annual)
$8,577
Price-to-Rent

Lower = better for investors

26.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator