2518 Caminito La Paz

2518 Caminito La Paz

D

La Jolla, CA 92037

$3,295,000

Soft Appraisal Value: $3,222,900 · 2.2% above estimate

Beds

4

Baths

4.5

Sqft

3,303

Year Built

1999

Days on Market

24

Property Type

Single Family

HOA/mo

$864

MLS ID

260004883SD

View on MLS

Description

Set within coveted Hidden Valley Estates, this beautifully maintained 4BR/4.5BA residence spans 3,303 SF of elevated La Jolla living—generous in scale, easy in flow, and designed for effortless entertaining. Paid for solar, fresh interior paint, light-filled living spaces, and a chef’s kitchen with stainless steel appliances create a polished everyday experience. A private backyard offers a tranquil outdoor retreat for dining, lounging, and enjoying the coastal climate, while an oversized 3-car garage adds rare practicality and storage. HOA amenities include pool and tennis courts. In just minutes, be at La Jolla Shores for swimming, surf, kayaking and sunsets; head to the Village for boutique shopping, galleries, cafés and ocean-view dining; or enjoy Bird Rock’s laid-back coastal scene with favorite local coffee and eateries. Convenient access to Torrey Pines Golf Course and the Torrey Pines State Natural Reserve, plus the Children’s Pool and La Jolla Cove, with easy connectivity via I-5 and SR-52.

Mortgage Calculator

Est. Monthly Payment

$21,781

Principal & Interest$16,661
Property Tax$3,295
Insurance$961
HOA$864
%($659,000)
%

Investment Score

0D
Est. Monthly Rent
$7,879
Monthly Cashflow

Rent − PITI − HOA

$-13,902
Full Cashflow

Incl. vacancy, PM, maint, capex

$-18,460

Mortgage (P+I)
$16,661
Cap Rate
-0.66%
Cash-on-Cash
-33.62%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.36
Break-even Rent
$31,853

NOI (Annual)
$-21,588
Price-to-Rent

Lower = better for investors

34.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator