2501 L St.
1 / 2

2501 L St.

C

San Diego, CA 92102

$630,000
NEW — 0d

Beds

2

Baths

1

Sqft

632

Year Built

1917

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603449

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 2501 L Street, an amazing two bedroom one bath detached home in one of San Diego's most convenient and growing neighborhoods close to Downtown. Turn-key income-Producing Airbnb ideal for investors seeking immediate cash flow or buyers looking for a starter home. Located minutes from downtown San Diego, Balboa Park's museums, the San Diego Zoo and easy freeway access this home is owner or guest favorite. This home is filled with natural light and comfortable living space. Beautiful New Upgraded remodel kitchen including cabinets, countertop and flooring. Maintenance free turf installed around the front yard for a manicure lawn year round. Whether you're a first-time buyer, upgrading, or investing, this property checks all the boxes.

Mortgage Calculator

Est. Monthly Payment

$3,999

Principal & Interest$3,186
Property Tax$630
Insurance$184
%($126,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,701
Monthly Cashflow

Rent − PITIA

$-1,299
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,445

Mortgage (P+I)
$3,186
Cap Rate
1.41%
Cash-on-Cash
-23.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,876

NOI (Annual)
$8,889
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator