2500 6th Ave.
1 / 20

2500 6th Ave. #PH5

D

San Diego, CA 92103

$4,350,000
NEW — 4d

Soft Appraisal Value: $4,163,500 · 4.5% above estimate

Beds

4

Baths

4.5

Sqft

4,715

Year Built

2005

Days on Market

4

Property Type

Condo

HOA/mo

$2,498.01

MLS ID

260012448SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Poised directly on the edge of Balboa Park, this extraordinary two-story penthouse occupies one of San Diego’s most sophisticated, private, and coveted residential addresses. Located in Bankers Hill, the home spans approximately 4,715 square feet and offers uninterrupted park views from nearly every room, a setting that is both serene and irreplaceable. A private foyer creates a graceful, gallery-style arrival, while a private in-home elevator supports effortless living over time. Two generous view patios, a rare offering within the building, extend the residence outward into the park landscape. Four bedrooms, an open second-level den, four and one-half baths, and three parking spaces complete this exceptional penthouse, just steps from Bankers Hill’s celebrated cafés, acclaimed restaurants, Balboa Park’s museums and theaters, and a long-established community defined by walkable, everyday living.

Mortgage Calculator

Est. Monthly Payment

$30,113

Principal & Interest$21,996
Property Tax$4,350
Insurance$1,269
HOA$2,498
%($870,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,302
Monthly Cashflow

Rent − PITIA

$-22,811
Full Cashflow

Incl. vacancy, PM, maint, capex

$-28,115

Mortgage (P+I)
$21,996
Cap Rate
-1.69%
Cash-on-Cash
-38.78%
DSCR

Need ≥ 1.25 for DSCR loan

0.24
Break-even Rent
$43,816

NOI (Annual)
$-73,434
Price-to-Rent

Lower = better for investors

49.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator