2388 Juan Street
1 / 20

2388 Juan Street

D

San Diego, CA 92103

$3,100,000

Soft Appraisal Value: $2,956,400 · 4.9% above estimate

Beds

3

Baths

3

Sqft

2,775

Year Built

1965

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011550SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Stunning and well-maintained, with vaulted ceiling entryway, three-bedrooms, three-bathrooms, home with panoramic views of the ocean, bay and cityscape, in the highly sought after neighborhood of North Mission Hills. This is a tastefully remodeled residence, with PVE vacuum elevator, hard wood floors, updated doors and windows, kitchen with stainless steel appliances and a Viking cook range. French doors from the family room open out to a tranquil terrace and yard in a private canyon setting. Patio and deck expands around the outdoor living area, great for entertaining. There is one bedroom with a custom build murphy bed, one remodeled bathroom downstairs, a primary suite featuring a walk in closet, cozy fireplace and spacious bathroom, and a guest bedroom and bathroom on the second floor. The top floor features the studio/loft. This home has amazing curb appeal, walking distance to Old Town, Heritage Park, great restaurants, shops, museums and so much more. Stunning and well-maintained, with vaulted ceiling entryway, three-bedrooms, three-bathrooms, home with panoramic views of the ocean, bay and cityscape, in the highly sought after neighborhood of North Mission Hills. This is a tastefully remodeled residence, with PVE vacuum elevator, hard wood floors, updated doors and windows, kitchen with stainless steel appliances and a Viking cook range. French doors from the family room open out to a tranquil terrace and yard in a private canyon setting. Patio and deck expands around the outdoor living area, great for entertaining. There is one bedroom with a custom build murphy bed, one remodeled bathroom downstairs, a primary suite featuring a walk in closet, cozy fireplace and spacious bathroom, and a guest bedroom and bathroom on the second floor. The top floor features the studio/loft. This home has amazing curb appeal, walking distance to Old Town, Heritage Park, great restaurants, shops, museums and so much more.

Mortgage Calculator

Est. Monthly Payment

$19,679

Principal & Interest$15,675
Property Tax$3,100
Insurance$904
%($620,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,492
Monthly Cashflow

Rent − PITIA

$-13,187
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,264

Mortgage (P+I)
$15,675
Cap Rate
-0.61%
Cash-on-Cash
-33.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$28,912

NOI (Annual)
$-19,062
Price-to-Rent

Lower = better for investors

39.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator