2496 Newgrove Pl
1 / 20

2496 Newgrove Pl

D

Escondido, CA 92027

$1,235,000

Beds

3

Baths

3

Sqft

2,747

Year Built

2021

Days on Market

13

Property Type

Single Family

HOA/mo

$140

MLS ID

260011593SD

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

The Crown Jewel of Edencrest: Private, Refined, and Better Than New! Skip the "builder-basic" finishes and the long lead times for improvements. Positioned at the ultimate end-of-cul-de-sac location in the highly sought-after Edencrest community, this 2021-built masterpiece offers a level of seclusion nearly impossible to find: NO NEIGHBORS BEHIND and NO NEIGHBORS ACROSS. The 2,747 sq. ft. single-story layout is designed for luxury and flexibility, where two of the three bedrooms are ensuites. The residence has been meticulously enhanced with over $125,000 in premium improvements, including $50,000 in curated interior upgrades such as designer plantation shutters, a large soaking tub for relaxation, and a custom boutique walk-in closet in the primary suite. The open-concept chef’s kitchen shines with quartz countertops and stainless steel appliances. A massive, versatile bonus room offers even more potential—perfect for a high-end home office, private gym, playroom, or a fourth bedroom. Enjoy a professional $75,000 landscape transformation featuring an expansive "California Room," a relaxing hot tub, exterior shower, and pet-friendly turf—creating a totally secluded outdoor sanctuary on a 0.33-acre lot. Sustainability meets savings with fully PAID SOLAR. With an oversized 3-car tandem garage and steps to Daley Ranch trails, this is the "unicorn" estate you’ve been waiting for. Turn-key perfection—move in and start living on Day 1.

Mortgage Calculator

Est. Monthly Payment

$7,980

Principal & Interest$6,245
Property Tax$1,235
Insurance$360
HOA$140
%($247,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,716
Monthly Cashflow

Rent − PITIA

$-4,264
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,148

Mortgage (P+I)
$6,245
Cap Rate
0.09%
Cash-on-Cash
-29.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$11,700

NOI (Annual)
$1,166
Price-to-Rent

Lower = better for investors

27.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator