248 Triumph

248 Triumph

C

San Marcos, CA 92078

$1,475,000

Beds

5

Baths

3

Sqft

3,521

Year Built

2018

Days on Market

Property Type

Single Family

HOA/mo

$193

MLS ID

260017240SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Gorgeous 5 bed/3 full bath home with huge primary suite w/attached bonus room, plus extra loft upstairs, including a full bed and full bath downstairs. The largest floor plan in the community at 3521', this open and airy home is filled with natural light, soaring ceilings, and highly upgraded finishes throughout, including a QuietCool whole house fan. The expansive primary suite offers an attached bonus room ideal for an office, gym, nursery, or private retreat, along with a large walk-in closet and spa inspired bath with separate vanities. Several rooms enjoy beautiful mountain views. The entertainer's kitchen is the heart of the home, showcasing stainless steel appliances, an oversized center island with quartz counters, two walk in pantries, abundant cabinetry, and seamless flow into the dining and living space with built in theater surround sound. Private backyard surrounded by lush greenery, creating the perfect setting for relaxing or entertaining. Located on a quiet cul-de-sac in the highly sought after Westerly community of Rancho Tesoro! Enjoy resort style amenities including scenic hiking trails, pool, parks, lakes, and more, all conveniently located near shopping, dining, and top-rated schools. Rare opportunity to own in one of San Marcos' most desirable newer communities!

Mortgage Calculator

Est. Monthly Payment

$9,557

Principal & Interest$7,458
Property Tax$1,475
Insurance$430
HOA$193
%($295,000)
%

Investment Score

5D
Est. Monthly Rent
$5,163
Monthly Cashflow

Rent − PITIA

$-4,393
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,810

Mortgage (P+I)
$7,458
Cap Rate
0.53%
Cash-on-Cash
-27.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$14,007

NOI (Annual)
$7,780
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator