2464 Solara Lane
1 / 20

2464 Solara Lane

C

Vista, CA 92081

$749,900
NEW — 2d

Beds

3

Baths

2.5

Sqft

1,538

Year Built

2021

Days on Market

2

Property Type

Townhouse

HOA/mo

$359

MLS ID

260009817SD

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Stunning 3BR/2.5BA 2 modern townhome built in 2021 by D.R. Horton, ideally located just minutes from shopping, dining, and Cal. State University San Marcos. This move-in ready home features an open-concept floor plan with luxe vinyl plank flooring, stainless steel appliances, tankless water heater, and an oversized island with custom stacked stone detail. Upstairs loft offers flexible space for office, media room, or playroom. Private courtyard perfect for relaxing or entertaining. Oversized 2-car garage with extensive built-in storage. Racks, Gated community amenities include pool, clubhouse, tot lot, EV charging stations, and ample guest parking. TURNKEY and beautifully upgraded throughout! Stunning 3BR/2.5BA 2 modern townhome built in 2021 by D.R. Horton, ideally located just minutes from shopping, dining, and Cal. State University San Marcos. This move-in ready home features an open-concept floor plan with luxe vinyl plank flooring, stainless steel appliances, tankless water heater, and an oversized island with custom stacked stone detail. Upstairs loft offers flexible space for office, media room, or playroom. Private courtyard perfect for relaxing or entertaining. Oversized 2-car garage with extensive built-in storage. Racks, Gated community amenities include pool, clubhouse, tot lot, EV charging stations, and ample guest parking. TURNKEY and beautifully upgraded throughout!

Mortgage Calculator

Est. Monthly Payment

$5,120

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$359
%($149,980)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$3,840
Monthly Cashflow

Rent − PITIA

$-1,280
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,788

Mortgage (P+I)
$3,792
Cap Rate
1.61%
Cash-on-Cash
-22.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$7,461

NOI (Annual)
$12,048
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator