2415 La Costa Avenue

2415 La Costa Avenue #C

D

Carlsbad, CA 92009

$848,000

Soft Appraisal Value: $829,100 · 2.3% above estimate

Beds

2

Baths

2.5

Sqft

1,550

Year Built

1977

Days on Market

88

Property Type

Townhouse

HOA/mo

$648

MLS ID

NDP2511509

Description

Seller will entertain offers from $825,000 to $848,000. Enjoy a coastal living lifestyle at this amazing La Costa townhome less than 4 miles from the beach, offering a bright and comfortable environment with abundant natural light throughout the main living area and direct access to a private back patio with expansive mountain views and putting green. A second outdoor space at the front of the home provides another area for relaxing or entertaining. The granite kitchen with stainless appliances connects seamlessly to the dining and living areas for an open and functional flow. Upstairs are two ensuite bedrooms, including a primary suite with soaring ceiling height and generous natural light. The lower interior level features a side-by-side laundry area and a separate room suitable for storage, workspace, gym, or flexible use. A few steps away is the attached 2-car garage, which includes its own substantial storage closet for added organization without encroaching on the interior living space. Community amenities include a pool, spa and convenient visitor parking. Close to shopping, restaurants, recreation, beaches, highways, and San Diego attractions!

Mortgage Calculator

Est. Monthly Payment

$6,031

Principal & Interest$4,288
Property Tax$848
Insurance$247
HOA$648
%($169,600)
%

Investment Score

4D
Est. Monthly Rent
$4,464
Monthly Cashflow

Rent − PITIA

$-1,567
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,300

Mortgage (P+I)
$4,288
Cap Rate
1.40%
Cash-on-Cash
-23.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$8,750

NOI (Annual)
$11,851
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator