2415 La Costa Avenue
DCarlsbad, CA 92009
$848,000
Beds
2
Baths
2.5
Sqft
1,550
Year Built
1977
Days on Market
37
Property Type
Townhouse
HOA/mo
None
MLS ID
NDP2511509
Investment Score
2D
Quick Analysis
Est. Monthly Rent
$2,798Algorithm estimate
Monthly Cashflow
-$4,444Mortgage (P+I)
$4,513Cap Rate
0.50%Cash-on-Cash
-31.44%DSCR
0.62Need ≥ 1.25 for DSCR loan
Break-even Rent
$7,018* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator