2517 Navarra Drive

2517 Navarra Drive ##1B

D

Carlsbad, CA 92009

$549,888
NEW — 3d on market

Beds

1

Baths

1.5

Sqft

1,029

Year Built

1973

Days on Market

3

Property Type

Condo

HOA/mo

$514

MLS ID

NDP2603110

Description

Live the La Costa Lifestyle — Just 3 Miles from the Beach Looking to enjoy La Costa, Carlsbad living without the premium price tag? This is your opportunity. This beautifully updated, oversized 1-bedroom, 1.5-bath condo offers the perfect blend of comfort, style, and location. Truly turn-key, the home features hard surface flooring throughout, designer paint, upgraded appliances, and cohesive matte black hardware and lighting that give it a clean, modern feel. The spacious primary suite feels like a private retreat, complete with a recently refreshed en-suite bathroom featuring heated tile floors, a new vanity, and updated lighting — designed for everyday comfort and a touch of luxury. Enjoy indoor-outdoor living with a covered patio, perfect for relaxing evenings. The intimate 16-unit community offers a quiet, boutique feel, while still placing you right in the heart of La Costa. Take in peaceful walks near the renowned La Costa Golf Course or unwind while enjoying the coastal breeze. Additional highlights include two dedicated parking spaces and access to a community pool and spa. All of this just minutes from world-class beaches, shopping, dining, and everything North County has to offer.

Mortgage Calculator

Est. Monthly Payment

$4,005

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$514
%($109,978)
%

Investment Score

2D
Est. Monthly Rent
$2,625
Monthly Cashflow

Rent − PITIA

$-1,379
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,441

Mortgage (P+I)
$2,781
Cap Rate
0.74%
Cash-on-Cash
-26.64%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,796

NOI (Annual)
$4,069
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator