7702 Caminito Puerto

7702 Caminito Puerto

D

Carlsbad, CA 92009

$625,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,022

Year Built

1989

Days on Market

1

Property Type

Condo

HOA/mo

$540

MLS ID

NDP2601875

Description

Beautifully maintained upper-level unit with dual primary suites in the highly desirable, gated community of La Costa Hills. This light and bright home features an open floor plan enhanced by tasteful upgrades throughout, creating a welcoming sense of comfort and style. The chef’s kitchen offers granite countertops, stainless steel appliances, rich cabinetry, and a walk-in pantry—perfect for both everyday living and entertaining. Both bathrooms have been thoughtfully updated with travertine flooring and elegant shower surrounds. Additional designer touches include wood flooring, crown molding, and recessed lighting throughout. Enjoy the convenience of an in-unit washer and dryer, along with a one-car attached garage plus an additional assigned parking space. Ideally located adjacent to a peaceful grassy area, this truly turnkey home offers both privacy and charm. La Costa Hills residents enjoy resort-style amenities including a sparkling pool and spa, tennis courts, fitness center, sauna, clubhouse, and more—completing this exceptional opportunity.

Mortgage Calculator

Est. Monthly Payment

$4,508

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$540
%($125,000)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$2,993
Monthly Cashflow

Rent − PITI − HOA

$-1,514
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,724

Mortgage (P+I)
$3,160
Cap Rate
0.84%
Cash-on-Cash
-14.54%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.95
Break-even Rent
$4,507

NOI (Annual)
$5,241
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator