7702 Caminito Puerto
1 / 20

7702 Caminito Puerto #204

C

Carlsbad, CA 92009

$625,000

Soft Appraisal Value: $616,800 · 1.3% above estimate

Beds

2

Baths

2

Sqft

1,022

Year Built

1989

Days on Market

52

Property Type

Condo

HOA/mo

$520

MLS ID

NDP2601875

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Beautifully maintained upper-level unit with dual primary suites in the highly desirable, gated community of La Costa Hills. This light and bright home features an open floor plan enhanced by tasteful upgrades throughout, creating a welcoming sense of comfort and style. The chef’s kitchen offers granite countertops, stainless steel appliances, rich cabinetry, and a walk-in pantry—perfect for both everyday living and entertaining. Both bathrooms have been thoughtfully updated with travertine flooring and elegant shower surrounds. Additional designer touches include wood flooring, crown molding, and recessed lighting throughout. Enjoy the convenience of an in-unit washer and dryer, along with a one-car attached garage plus an additional assigned parking space. Ideally located adjacent to a peaceful grassy area, this truly turnkey home offers both privacy and charm. La Costa Hills residents enjoy resort-style amenities including a sparkling pool and spa, tennis courts, fitness center, sauna, clubhouse, and more—completing this exceptional opportunity.

Mortgage Calculator

Est. Monthly Payment

$4,488

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$520
%($125,000)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$3,023
Monthly Cashflow

Rent − PITIA

$-1,464
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,680

Mortgage (P+I)
$3,160
Cap Rate
0.92%
Cash-on-Cash
-25.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$6,504

NOI (Annual)
$5,759
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator